E

LOAN SUMMARY | 1528 Powder Avenue [2nd], Apopka, FL 32703

BORROWER

Orlando Wholesale Houses, LLC
Jorge Rojas - principal
Rate
Projected Term
Loan To ARV
Loan Amount
Investors
17.5%
12 months
17.1%
$60,110
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Purchase & Renovation
Second Lien
$60,110
Repaid on 10/15/2021
Started on
Funded on
Repaid on
Matured on
10/22/2019
03/05/2020
10/15/2021
10/22/2020

FINANCIAL OVERVIEW

After Repair Value (ARV)
$360,000
Total Project Costs
$319,360
$40,640
GROUNDFLOOR
$60,110
$206,250
$53,000
0%
Skin-in-the-Game
First Lien Loan
Second Lien Loan
Cushion
Purchase Price
$275,000
Purchase Date
10/22/2019
Loan To ARV
17.1%
Loan To Total Project Cost
19.2%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
9
10
Quality of Valuation Report
4
4
Skin-in-the-Game
10
10
Location
4
8
Borrower Experience
5
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$360,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

1528 POWDER AVENUE [2ND], APOPKA, FL 32703
The Borrower intends to use the loan proceeds to purchase and renovate the property. Upon completion, the Borrower intends to sell the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needed to purchase this property on October 22, 2019 by Groundfloor Finance Inc. (“Groundfloor,” “we,” “us,” or “our”) or a wholly-owned subsidiary of Groundfloor. The Borrower is now in possession of the property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The renovation of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The renovation will require permitting, and permits may not be obtained on time or may be denied.
  • There will be two loans on this project, each representing subsequent draws. The first loan is $206,250. The second loan is subordinate to the first loan and is for $60,110. The Financial Overview box represents the aggregate amount of all loans to be secured by this property, giving a complete financial picture of the project.
  • This loan represents the second draw for the project.
  • Each draw on this project is structured as an individual loan. We will fund each draw from our own capital or credit facilities as and when requested by the Borrower, provided conditions for each draw are met as described in our Offering Circular. Once a draw has been approved and funded, we will then sell the corresponding series of LROs on our platform, each of which will be due 12 months from the time such series of LRO is deemed issued, as described in our Offering Circular. Subsequent draws are expected to be requested every two months from the date we advanced the first draw, but may be requested sooner, or later, depending on the progress of construction.
  • The event of default on one Groundfloor note secured by this property will trigger default on all Groundfloor notes secured by this property. However, LRO holders investing in LROs corresponding to notes secured by this property have different priorities in any recovery. Holders of LRO series 1528 Powder Avenue [1st] share first priority and any recovery will be distributed on a pro rata basis to these LRO holders first. Holders of LRO Series 1528 Powder Avenue [2nd] have a subordinated priority, and any remaining recovery will be distributed to them if and when LRO holders of the first priority notes are made whole.
  • Please consult the Offering Circular