C

LOAN SUMMARY | 2207 East 97th Avenue, Tampa, FL 33612

BORROWER

D & L Investment Property LLC
Latasha Walters-Jackson - principal
Rate
Projected Term
Loan To ARV
Loan Amount
Investors
11%
12 months
55.7%
$128,210
0
Purpose
Loan Position
Total Loan Amount
Loan Status
New Construction
First Lien
$128,210
Repaid on 09/29/2020
Started on
Funded on
Repaid on
Matured on
10/04/2019
01/29/2020
09/29/2020
10/06/2020

FINANCIAL OVERVIEW

After Repair Value (ARV)
$230,000
Total Project Costs
$163,210
$66,790
GROUNDFLOOR
$128,210
$35,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$35,000
Purchase Date
11/20/2018
Loan To ARV
55.7%
Loan To Total Project Cost
78.6%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
5
10
Quality of Valuation Report
4
4
Skin-in-the-Game
3
10
Location
4
8
Borrower Experience
1
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$230,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

2207 EAST 97TH AVENUE, TAMPA, FL 33612
The Borrower intends to use the loan proceeds to complete a new construction. Upon completion, the Borrower intends to sell the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needs to begin construction of this property on October 4, 2019 by Groundfloor Finance Inc. (“Groundfloor,” “we,” “us,” or “our”) or a wholly-owned subsidiary of Groundfloor. The Borrower will has begun construction of the property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The construction of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The construction will require permitting, and permits may not be obtained on time or may be denied.
  • The Borrower has not completed or sold any projects in the past year. As such, the Borrower's average revenue, costs, and margins cannot be calculated.
  • The Principal has not yet completed or sold any projects. As such, the Principal's average revenue, costs, and margins cannot be calculated.
  • Please consult the Offering Circular