B

LOAN SUMMARY | 414 W Highland St, Siloam Springs, AR 72761

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
8%
12 months
65.3%
$100,770
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Refinance - Rehab
First Lien
$100,770
Repaid on 07/06/2022
Started on
Funded on
Repaid on
Matures on
03/02/2022
05/01/2022
07/06/2022
12/12/2022

LOAN UPDATES

GROUNDFLOOR - 7/8/2022

GROUNDFLOOR is pleased to announce that this loan has repaid in full. Please refer to your dashboard for repayment details.

GROUNDFLOOR - 6/28/2022

GROUNDFLOOR has received a payoff request good through July 8, 2022. Please keep in mind closing dates are subject to change.

GROUNDFLOOR - 6/6/2022

The borrower has advised the following renovations are complete or in progress:

  • HVAC trim is complete.
  • Plumbing finishes are complete.
  • Tiling is complete.
  • Final clean is in progress.
GROUNDFLOOR - 5/27/2022

The borrower has advised the project is nearing completion.

GROUNDFLOOR - 5/5/2022

The borrower has advised the following renovations are in progress:

  • Tiling is in progress.
  • Plumbing finishes are in progress.
GROUNDFLOOR - 5/4/2022

The borrower has advised the following renovations are complete or in progress:

  • Interior painting is complete.
  • Countertops are complete.
  • Doors are complete.
  • Finishing touches are in progress.
GROUNDFLOOR - 4/2/2022

The borrower has advised the following renovations are complete or in progress:

  • Flooring is complete.
  • Termite letter is in progress.
  • Cabinets are in progress.
  • Electrical fixtures are in progress.
  • HVAC trim is in progress.
GROUNDFLOOR - 3/24/2022

The borrower has advised that renovations are ongoing.

FINANCIAL OVERVIEW

After Repair Value (ARV)
$193,000
Total Project Costs
$192,900
$100
GROUNDFLOOR
$125,960
$66,940
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$149,000
Purchase Date
04/09/2021
Loan To ARV
65.3%
Loan To Total Project Cost
65.3%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
4
10
Quality of Valuation Report
4
4
Skin-in-the-Game
6
10
Location
4
8
Borrower Experience
5
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$193,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

414 W HIGHLAND ST, SILOAM SPRINGS, AR 72761
The Borrower intends to use the loan proceeds to renovate the property. Upon completion, the Borrower intends to sell the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needed to begin renovation of this property on December 13, 2021 by Groundfloor Finance Inc. (“Groundfloor,” “we,” “us,” or “our”) or a wholly-owned subsidiary of Groundfloor. The Borrower has now begun renovation of the property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The renovation of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The renovation will require permitting, and permits may not be obtained on time or may be denied.
  • The Borrower is using $79,238 of the loan proceeds to pay off an existing loan that was used to acquire the property. Groundfloor will assume the first lien position. The rest of the loan proceeds will be put towards the renovation of the property, much like an acquisition and renovation loan.
  • This LRO represents the first draw for the loan and is secured by an individual note.
  • There will be two LROs on this project, each representing subsequent draws. The second series of LROs will be for $25,190. The Financial Overview box represents the aggregate amount of all LROs to be secured by this property, giving a complete financial picture of the project.
  • The event of default on one Groundfloor note secured by this property will trigger default on all Groundfloor notes secured by this property. All LRO holders investing in LROs corresponding to notes secured by this property share the same priority in any recovery and recovered proceeds will be distributed on a pro-rata basis.
  • Please consult the Offering Circular