A

LOAN SUMMARY | 412 South Olive Street, San Antonio, TX 78203

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
6.9%
12 months
51.4%
$113,280
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Refinance - Cash Out
First Lien
$113,280
Repaid on 11/16/2020
Started on
Funded on
Repaid on
Matured on
10/04/2019
03/03/2020
11/16/2020
12/01/2020

FINANCIAL OVERVIEW

After Repair Value (ARV)
$229,000
Total Project Costs
$228,400
$600
GROUNDFLOOR
$113,280
$115,120
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$229,000
Purchase Date
01/01/2019
Loan To Value
51.4%
Loan To Total Project Cost
49.6%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
10
10
Quality of Valuation Report
4
4
Skin-in-the-Game
10
10
Location
4
8
Borrower Experience
2
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$229,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

412 SOUTH OLIVE STREET, SAN ANTONIO, TX 78203
The property is being used as collateral for a loan. No substantial work is being done on the property, and the majority of the collateral is represented by the Borrower's skin-in-the-game.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needs to refinance this loan on November 27, 2019 by Groundfloor Finance Inc. ("Groundfloor," "we," "us," or "our") or a wholly-owned subsidiary of Groundfloor. The Borrower has now been refinanced for this property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The Borrower has not completed or sold any projects in the past year. As such, the Borrower's average revenue, costs, and margins cannot be calculated.
  • The property is being used as collateral for a loan. No substantial work is being done on the property, and the majority of the collateral is represented by the Borrower's skin-in-the-game. As a result, there will be little to no "cushion" and the Borrower will repay the Groundfloor loan by selling the property or refinancing it.
  • Please consult the Offering Circular