E

LOAN SUMMARY | 184-186 N Hague Ave, Columbus, OH 43204

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
15.5%
12 months
75.9%
$127,090
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Purchase
First Lien
$127,090
Repaid on 06/07/2022
Started on
Funded on
Repaid on
Matures on
09/16/2021
12/29/2021
06/07/2022
08/30/2022

LOAN UPDATES

GROUNDFLOOR - 6/9/2022

GROUNDFLOOR is pleased to announce that this loan has repaid in full. Please refer to your dashboard for repayment details.

GROUNDFLOOR - 6/2/2022

GROUNDFLOOR has reached out to the borrower regarding exit status.

GROUNDFLOOR - 5/3/2022

GROUNDFLOOR has received an updated payoff request good through May 27, 2022. Please keep in mind closing dates are subject to change.

GROUNDFLOOR - 4/15/2022

GROUNDFLOOR has received a payoff request good through April 30, 2022. Please keep in mind closing dates are subject to change.

FINANCIAL OVERVIEW

After Repair Value (ARV)
$167,500
Total Project Costs
$167,400
$100
GROUNDFLOOR
$127,090
$40,310
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$167,500
Purchase Date
08/31/2021
Loan To ARV
75.9%
Loan To Total Project Cost
75.9%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
3
10
Quality of Valuation Report
4
4
Skin-in-the-Game
4
10
Location
4
8
Borrower Experience
1
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$167,500
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

184-186 N HAGUE AVE, COLUMBUS, OH 43204
The Borrower intends to use the loan proceeds to purchase and renovate the property. Upon completion, the Borrower intends to sell the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needed to purchase this property on August 31, 2021 by Groundfloor Finance Inc. (“Groundfloor,” “we,” “us,” or “our”) or a wholly-owned subsidiary of Groundfloor. The Borrower is now in possession of the property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The renovation of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The renovation will require permitting, and permits may not be obtained on time or may be denied.
  • The Borrower has not completed or sold any projects in the past year. As such, the Borrower's average revenue, costs, and margins cannot be calculated.
  • The Principal has not yet completed or sold any projects. As such, the Principal's average revenue, costs, and margins cannot be calculated.
  • Please consult the Offering Circular