C

LOAN SUMMARY | 1388 Epworth Street Southwest, Atlanta, GA 30310

BORROWER

KS Investments LLC
Tristain O'Donnell - principal
Rate
Projected Term
Loan To ARV
Loan Amount
Investors
11%
12 months
69.8%
$142,410
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Purchase & Renovation
First Lien
$142,410
Repaid on 05/19/2020
Started on
Funded on
Repaid on
Matured on
05/14/2019
07/30/2019
05/19/2020
05/13/2020

FINANCIAL OVERVIEW

After Repair Value (ARV)
$204,000
Total Project Costs
$161,410
$42,590
GROUNDFLOOR
$142,410
$19,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$105,000
Purchase Date
05/14/2019
Loan To ARV
69.8%
Loan To Total Project Cost
88.2%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
4
10
Quality of Valuation Report
4
4
Skin-in-the-Game
2
10
Location
4
8
Borrower Experience
3
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$204,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

1388 EPWORTH STREET SOUTHWEST, ATLANTA, GA 30310
The Borrower intends to use the loan proceeds to purchase and renovate the property. Upon completion, the Borrower plans to refinance the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needed to purchase this property on May 14, 2019 by Groundfloor Finance Inc. (“Groundfloor,” “we,” “us,” or “our”) or a wholly-owned subsidiary of Groundfloor. The Borrower is now in possession of the property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The renovation of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The renovation will require permitting, and permits may not be obtained on time or may be denied.
  • Please consult the Offering Circular