C

LOAN SUMMARY | 9251 & 9339 Windsor Lake Boulevard, Columbia, SC 29223

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
10.2%
12 months
70.7%
$332,420
1117
Purpose
Loan Position
Total Loan Amount
Loan Status
Refinance - Rehab
First Lien
$332,420
Funded
Started on
Funded on
Repaid on
Matured on
04/26/2019
07/29/2019
Pending
05/05/2020

FINANCIAL OVERVIEW

After Repair Value (ARV)
$475,000
Total Project Costs
$460,420
$14,580
GROUNDFLOOR
$332,420
$128,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$398,000
Purchase Date
05/06/2019
Loan To ARV
70.7%
Loan To Total Project Cost
71.7%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
4
10
Quality of Valuation Report
4
4
Skin-in-the-Game
4
10
Location
4
8
Borrower Experience
3
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$475,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

9251 & 9339 WINDSOR LAKE BOULEVARD, COLUMBIA, SC 29223
The Borrower intends to use the loan proceeds to payoff an existing loan and complete a renovation to the property. Upon completion, the Borrower intends to sell the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • The Borrower was advanced the money it needed to begin renovation of this property on May 6, 2019 by Groundfloor Finance Inc. (“Groundfloor,” “we,” “us,” or “our”) or a wholly-owned subsidiary of Groundfloor. The Borrower has now begun renovation of the property. If this offering is fully subscribed, Groundfloor will continue to administer and service the loan as further described in the Offering Circular.
  • The renovation of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The renovation will require permitting, and permits may not be obtained on time or may be denied.
  • This loan is secured by two properties, 9251 Windsor Lake Boulevard and 9339 Windsor Lake Boulevard. The ARV represents the combined value of all properties.
  • The Borrower is using $254,746 of the loan proceeds to pay off an existing loan that was used to acquire and begin renovation of the properties. Groundfloor will assume the first lien position. The rest of the loan proceeds will be put towards completing the renovation of the property, much like an acquisition and renovation loan.
  • The Borrower has not yet completed or sold any projects. As such, the Borrower's average revenue, costs, and margins cannot be calculated.
  • Please consult the Offering Circular