C

LOAN SUMMARY | 914 WINDEMERE CIRCLE, MARYVILLE, TN 37804 914 Windemere Circle, Maryville, TN 37803

C92ec62ea0315cd592afc9901cff587715b8da64

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
13%
6 months
13.9%
$35,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Renovation
First Lien
$35,000
Repaid on 08/02/2016
Started on
Funded on
Repaid on
Matured on
12/09/2015
01/24/2016
08/02/2016
08/05/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$251,000
Total Project Costs
$110,000
$141,000
GROUNDFLOOR
$35,000
$75,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$110,000
Purchase Date
07/29/2014
Loan To ARV
13.9%
Loan To Total Project Cost
31.8%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
7
10
Quality of Valuation Report
2
4
Skin-in-the-Game
10
10
Location
2
8
Borrower Experience
2
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$251,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.