E

LOAN SUMMARY | 668 BRYAN STREET 668 Bryan Street, Atlanta, GA 30312

B898ad3b754da54ff3708c23eaa3e53d29f87fa6

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
19.4%
12 months
70.9%
$60,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
New Construction
Second Lien
$60,000
Repaid on 01/09/2016
Started on
Funded on
Repaid on
Matured on
08/13/2015
09/20/2015
01/09/2016
09/25/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$395,000
Total Project Costs
$340,000
$395,000
GROUNDFLOOR
$60,000
$220,000
$60,000
0%
Skin-in-the-Game
First Lien Loan
Second Lien Loan
Cushion
Purchase Price
$80,000
Purchase Date
TBD
Loan To ARV
15.2%
Loan To Total Project Cost
0.0%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
3
10
Quality of Valuation Report
1
4
Skin-in-the-Game
2
10
Location
5
8
Borrower Experience
5
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$395,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.