C

LOAN SUMMARY | 368 ELVIRA STREET 368 Elvira Street SE, Atlanta, GA 30315

E93ae0e33c85f4c782ed284caea9ac1b4796d275

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
13.2%
6 months
60.0%
$90,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Renovation
First Lien
$90,000
Repaid on 03/15/2016
Started on
Funded on
Repaid on
Matured on
05/19/2015
07/05/2015
03/15/2016
01/27/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$150,000
Total Project Costs
$47,000
$103,000
GROUNDFLOOR
$90,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$47,000
Purchase Date
06/25/2015
Loan To ARV
60.0%
Loan To Total Project Cost
191.5%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
5
10
Quality of Valuation Report
2
4
Skin-in-the-Game
3
10
Location
2
8
Borrower Experience
4
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$150,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS