D

LOAN SUMMARY | 1391 Scott Drive, Douglasville, GA 30135

BORROWER

Investor's Network LLC
Brandon Thompson and George Hardy IV - principal
Rate
Projected Term
Loan To ARV
Loan Amount
Investors
15.6%
9 months
72.0%
$90,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Purchase & Renovation
First Lien
$90,000
Repaid on 01/11/2016
Started on
Funded on
Repaid on
Matured on
07/06/2015
07/29/2015
01/11/2016
04/15/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$125,000
Total Project Costs
$66,900
$58,100
GROUNDFLOOR
$90,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$66,900
Purchase Date
TBD
Loan To ARV
72.0%
Loan To Total Project Cost
134.5%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
1
10
Quality of Valuation Report
3
4
Skin-in-the-Game
10
Location
2
8
Borrower Experience
3
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$125,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS