B

LOAN SUMMARY | 859 JEFFERSON AVENUE 859 Jefferson Avenue, Cleveland, OH 44113

Df5c8f4d09c808d76159bbd455b43d62847a0d22

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
8.5%
12 months
62.8%
$159,780
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Purchase & Renovation
First Lien
$159,780
Repaid on 02/07/2018
Started on
Funded on
Repaid on
Matured on
03/22/2017
02/07/2018
03/27/2018

FINANCIAL OVERVIEW

After Repair Value (ARV)
$254,500
Total Project Costs
$177,700
$76,800
GROUNDFLOOR
$159,780
$17,920
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$130,000
Purchase Date
TBD
Loan To ARV
62.8%
Loan To Total Project Cost
89.9%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
7
10
Quality of Valuation Report
4
4
Skin-in-the-Game
2
10
Location
4
8
Borrower Experience
5
5
Borrower Commitment
0
1

VALUATION REPORTS

As Complete (ARV)
$254,500
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY DESCRIPTION

859 JEFFERSON AVENUE, CLEVELAND, OH 44113
The Borrower intends to use the loan proceeds to purchase and renovate the property. Upon completion, the Borrower plans to refinance the property to repay the Groundfloor loan.

PROPERTY PHOTOS

MISCELLANEOUS

PROJECT SPECIFIC RISK FACTORS
  • We advanced the Borrower the money it needed to purchase this property on March 28, 2017 through a wholly owned subsidiary. The Borrower is now in possession of the property. If this offering is fully subscribed, the property will be assigned to us from the subsidiary, and we will continue to administer and service the loan per the terms of our Offering Circular.
  • The renovation of the property may be extensive, and therefore subject to delays and other unexpected issues.
  • The renovation will require permitting, and permits may not be obtained on time or may be denied.
  • Please consult the Offering Circular