G

LOAN SUMMARY | 71 WILLOW BEND DR NW, CARTERSVILLE, GA 30121 71 Willow Bend DR NW, Cartersville, GA 30121

D30355f01459489f2766eff454e24318019c270b

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
25.8%
6 months
74.7%
$25,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Renovation
Second Lien
$25,000
Repaid on 05/23/2016
Started on
Funded on
Repaid on
Matured on
09/23/2015
11/01/2015
05/23/2016
05/13/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$129,900
Total Project Costs
$152,000
$49,900
GROUNDFLOOR
$25,000
$72,000
$55,000
0%
Skin-in-the-Game
First Lien Loan
Second Lien Loan
Cushion
Purchase Price
$80,000
Purchase Date
TBD
Loan To ARV
19.2%
Loan To Total Project Cost
31.3%

GRADE FACTORS

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
1
10
Quality of Valuation Report
2
4
Skin-in-the-Game
4
10
Location
2
8
Borrower Experience
3
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$129,900
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.