E

LOAN SUMMARY | 6788 BRANDON MILL 6788 Brandon Mill, Atlanta, GA 30328

670521b9f93f8d203c501a2d6c84d44dff76aae3

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
19%
6 months
60.2%
$30,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Renovation
Second Lien
$30,000
Repaid on 07/25/2016
Started on
Funded on
Repaid on
Matured on
07/01/2015
08/02/2015
07/25/2016
02/10/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$415,000
Total Project Costs
$435,000
$200,000
GROUNDFLOOR
$30,000
$220,000
$185,000
0%
Skin-in-the-Game
First Lien Loan
Second Lien Loan
Cushion
Purchase Price
$215,000
Purchase Date
07/15/2015
Loan To ARV
7.2%
Loan To Total Project Cost
14.0%

GRADE FACTORS

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
6
10
Quality of Valuation Report
3
4
Skin-in-the-Game
10
10
Location
2
8
Borrower Experience
4
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$415,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.