D

LOAN SUMMARY | 5274 BIG A ROAD, DOUGLASVILLE, GA 30135 5274 Big A Road, Douglasville, GA 30135

Afe9449cecf16805b3e0ab3978b1cd4eaccc2044

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
16%
12 months
60.6%
$100,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Acquisition & Renovation
First Lien
$100,000
Repaid on 03/15/2016
Started on
Funded on
Repaid on
Matured on
10/14/2015
11/06/2015
03/15/2016
11/10/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$164,900
Total Project Costs
$63,900
$101,000
GROUNDFLOOR
$100,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$63,900
Purchase Date
TBD
Loan To ARV
60.6%
Loan To Total Project Cost
156.5%

GRADE FACTORS

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
0
10
Quality of Valuation Report
2
4
Skin-in-the-Game
0
10
Location
2
8
Borrower Experience
0
5
Borrower Commitment
0
1

VALUATION REPORTS

As Complete (ARV)
$164,900
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.