D

LOAN SUMMARY | 4009 WIEUCA RD 4009 Wieuca Rd NE, Atlanta, GA 30342

2260edfa9f540793d4ee9a5f1581224a6c0c4c7b

BORROWER


Rate
Projected Term
Loan To ARV
Loan Amount
Investors
16%
12 months
8.3%
$100,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
New Construction
Second Lien
$100,000
Repaid on 12/22/2015
Started on
Funded on
Repaid on
Matured on
05/19/2015
07/05/2015
12/22/2015
09/30/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$1,200,000
Total Project Costs
$875,000
$1,200,000
GROUNDFLOOR
$100,000
$675,000
$100,000
0%
Skin-in-the-Game
First Lien Loan
Second Lien Loan
Cushion
Purchase Price
$425,000
Purchase Date
TBD
Loan To ARV
8.3%
Loan To Total Project Cost
0.0%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
4
10
Quality of Valuation Report
5
4
Skin-in-the-Game
3
10
Location
7
8
Borrower Experience
5
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$1,200,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

MISCELLANEOUS