B

LOAN SUMMARY | 2200 Beecher Rd SW, Atlanta, GA 30311

BORROWER

Amalia Amaki
- principal
Rate
Projected Term
Loan To ARV
Loan Amount
Investors
9.2%
6 months
19.4%
$30,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Refinance - Rehab
First Lien
$30,000
Repaid on 01/20/2016
Started on
Funded on
Repaid on
Matured on
06/16/2015
11/24/2015
01/20/2016
12/15/2015

FINANCIAL OVERVIEW

After Repair Value (ARV)
$155,000
Total Project Costs
$50,000
$105,000
GROUNDFLOOR
$30,000
$20,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$50,000
Purchase Date
03/18/2015
Loan To ARV
19.4%
Loan To Total Project Cost
60.0%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
7
10
Quality of Valuation Report
2
4
Skin-in-the-Game
10
10
Location
2
8
Borrower Experience
1
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$155,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS