D

LOAN SUMMARY | 181 SHAW ROAD SW 181 Shaw Road , Adairsville, GA 30103

426c19b003aa2a9958f64f6c609bf5ca92b1c245

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
15.6%
6 months
68.7%
$96,210
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Acquisition & Renovation
First Lien
$96,210
Repaid on 09/26/2016
Started on
Funded on
Repaid on
Matured on
01/25/2016
02/06/2016
09/26/2016
09/29/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$140,000
Total Project Costs
$81,900
$58,100
GROUNDFLOOR
$96,210
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$81,900
Purchase Date
TBD
Loan To ARV
68.7%
Loan To Total Project Cost
117.5%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
2
10
Quality of Valuation Report
2
4
Skin-in-the-Game
2
10
Location
2
8
Borrower Experience
4
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$140,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.