C

LOAN SUMMARY | 1309 HARTFORD AVE 1309 Hartford Ave SW, Atlanta, GA 30310

Cb29317de6a4d3796855cbe8b6273f4e37f346e4

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
13%
6 months
64.0%
$80,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Renovation
First Lien
$80,000
Repaid on 02/29/2016
Started on
Funded on
Repaid on
Matured on
08/17/2015
09/21/2015
02/29/2016
03/28/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$125,000
Total Project Costs
$40,000
$85,000
GROUNDFLOOR
$80,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$40,000
Purchase Date
04/17/2015
Loan To ARV
64.0%
Loan To Total Project Cost
200.0%

GRADE FACTORS

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
3
10
Quality of Valuation Report
2
4
Skin-in-the-Game
7
10
Location
2
8
Borrower Experience
4
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$125,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.