A

LOAN SUMMARY | 113 Bentley Pkwy, Woodstock, GA 30188

BORROWER

Matilda Gray
- principal
Rate
Projected Term
Loan To ARV
Loan Amount
Investors
6%
6 months
33.2%
$75,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Purchase & Renovation
First Lien
$75,000
Repaid on 05/03/2016
Started on
Funded on
Repaid on
Matured on
07/21/2015
07/09/2015
05/03/2016
01/21/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$226,000
Total Project Costs
$169,000
$57,000
GROUNDFLOOR
$75,000
$94,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$169,000
Purchase Date
07/21/2015
Loan To ARV
33.2%
Loan To Total Project Cost
44.4%

Grade Factors

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
6
10
Quality of Valuation Report
2
4
Skin-in-the-Game
10
10
Location
3
8
Borrower Experience
5
5
Borrower Commitment
1
1

VALUATION REPORTS

As Complete (ARV)
$226,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS