A

LOAN SUMMARY | 113 & 115 BENTLEY PKWY WOODSTOCK GA 113 Bentley Pkwy, Woodstock, GA 30188

1c0e65ad380a6533ec004c62a80a423aac74cc3c

BORROWER


Rate
Projected Term
Loan to Value Range
Loan Amount
Investors
6%
6 months
33.2%
$75,000
0
Purpose
Loan Position
Total Loan Amount
Loan Status
Acquisition & Renovation
First Lien
$75,000
Repaid on 05/03/2016
Started on
Funded on
Repaid on
Matured on
05/22/2015
07/05/2015
05/03/2016
01/21/2016

FINANCIAL OVERVIEW

After Repair Value (ARV)
$226,000
Total Project Costs
$169,000
$57,000
GROUNDFLOOR
$75,000
$94,000
0%
Skin-in-the-Game
First Lien Loan
Cushion
Purchase Price
$169,000
Purchase Date
07/21/2015
Loan To ARV
33.2%
Loan To Total Project Cost
44.4%

GRADE FACTORS

The following factors determine in part how the loan was graded:
(in descending order of importance)
Loan To ARV Score
6
10
Quality of Valuation Report
2
4
Skin-in-the-Game
11
10
Location
3
8
Borrower Experience
5
5
Borrower Commitment
2
1

VALUATION REPORTS

As Complete (ARV)
$226,000
Certified Independent Appraisal
Broker's Price Opinion
Borrower Provided Appraisal
Borrower Provided Comps

PROPERTY PHOTOS

THE COMPANY PLAYED NO ROLE IN THE PREPARATION OF ANY OF THE VALUATION SOURCES OR ANY OTHER MATERIALS PROVIDED BY THE BORROWER. WHILE WE BELIEVE THE DATA CONTAINED THEREIN IS HELPFUL, WE DO NOT USE IT AS THE SOLE BASIS FOR A FUNDING DECISION.